Income statement(Quarter of a year)

(KRW Billion)

손익계산서
Subject The first
quarter of
2015
The second
quarter of
2015
The third
quarter of
2015
"The fourth
quarter of
2015
Total
Sales 2,644.9 3,202.9 3,617.7 3,759.0 13,224.5
- Cost of Sales 2,557.9 3,071.2 3,458.6 3,623.0 12,710.7
Gross Profit 87.0 131.7 159.1 136.0 513.7
- SG&A Expenses 66.1 101.4 129.2 135.4 432.1
Operating Profit 20.9 30.3 29.9 0.6 81.7
Non-Operating Profit 2.2 -1.6 -18.3 -279.2 -296.9
- Finance Income/Costs -7.3 -10.6 -18.5 -10.6 -47.0
- Gain(loss) of Equity Method -3.5 -2.0 -12.2 -203.4 -221.1
- Other Income and Expenses 13.0 11.0 12.4 -65.2 -28.8
Profit Before Tax 23.2 28.7 11.5 -278.6 -215.2
- Income Tax 9.9 22.3 11.0 -41.4 1.9
Net income 13.2 6.4 0.5 -237.2 -217.1
- Attributable to LGI Corp. 12.1 -0.4 -6.8 -240.4 -235.4
- Non-Controlling Interests 1.1 6.8 7.3 3.2 18.3

※ Figures are based on consolidated K-IFRS.

(KRW Billion)

손익계산서
Subject The first
quarter of
2016
The second
quarter of
2016
The third
quarter of
2016
The fourth
quarter of
2016
Total
Sales 3,015.3 2,845.6 2,941.9 3,163.9 11,966.7
- Cost of Sales 2,829.0 2,647.5 2,777.6 2,966.7 11,220.8
Gross Profit 186.3 198.1 164.3 197.2 745.9
- SG&A Expenses 141.7 141.7 142.6 145.7 571.8
Operating Profit 44.6 56.4 21.6 51.5 174.1
Non-Operating Profit 6.7 -14.3 -9.2 -24.1 -40.9
- Finance Income/Costs -8.7 -8.0 -8.0 -5.9 -30.6
- Gain(loss) of Equity Method -0.4 8.9 0.8 -6.4 3.0
- Other Income and Expenses 15.8 -15.2 -2.0 -11.8 -13.3
Profit Before Tax 51.3 42.0 12.4 27.4 133.2
- Income Tax 17.7 11.4 2.8 16.5 48.4
Net income 33.6 30.6 9.6 10.9 84.8
- Attributable to LGI Corp. 23.7 24.0 5.7 4.8 58.2
- Non-Controlling Interests 9.9 6.6 3.9 6.1 26.6

※ Figures are based on consolidated K-IFRS.

(KRW Billion)

손익계산서
Subject The first
quarter of
2017
The second
quarter of
2017
The third
quarter of
2017
The fourth
quarter of
2017
Total
Sales 3,057.8 3,015.3 6,073.1
- Cost of Sales 2,847.4 2,841.4 5,688.8
Gross Profit 210.5 173.9 384.4
- SG&A Expenses 129.1 134.7 263.7
Operating Profit 81.4 39.2 120.7
Non-Operating Profit -6.3 -5.1 -11.4
- Finance Income/Costs -12.1 -6.1 -18.2
- Gain(loss) of Equity Method 4.6 1.2 5.8
- Other Income and Expenses 1.2 -0.2 1.0
Profit Before Tax 75.1 34.2 109.3
- Income Tax 21.4 19.7 41.1
Net income 53.7 14.5 68.2
- Attributable to LGI Corp. 45.7 6.5 52.2
- Non-Controlling Interests 8.0 8.0 16.0

※ Figures are based on consolidated K-IFRS.

Income statement

(KRW Billion)

손익계산서
Subject 2014 2015 2016
Sales 11,372.2 13,224.5 11,966.7
- Cost of Sales 10,873.2 12,710.7 11,220.8
Gross Profit 499.0 513.7 745.9
- SG&A Expenses 327.0 432.1 571.8
Operating Profit 172.0 81.7 174.1
Non-Operating Profit -159.3 -296.9 -40.9
- Finance Income/Costs -45.1 -47.0 -30.6
- Gain(loss) of Equity Method -8.0 -221.1 3.0
- Other Income and Expenses -106.2 -28.8 -13.3
Profit Before Tax 12.6 -215.2 133.2
- Income Tax 26.4 1.9 48.4
Net income -13.8 -217.1 84.8
- Attributable to LGI Corp. -13.2 -235.4 58.2
- Non-Controlling Interests -0.6 18.3 26.6

※ Figures are based on consolidated K-IFRS.